Synopsys Posts Financial Results for First Quarter Fiscal Year 2025

Published 1:05 pm Wednesday, February 26, 2025

Results Summary

  • Quarterly revenue of $1.455 billion, exceeding midpoint of guidance.
  • Quarterly GAAP earnings per diluted share of $1.89; non-GAAP earnings per diluted share of $3.03, exceeding guidance.
  • Reaffirming full-year 2025 guidance.

SUNNYVALE, Calif., Feb. 26, 2025 /PRNewswire/ — Synopsys, Inc. (Nasdaq: SNPS) today reported results for its first quarter of fiscal year 2025. Revenue for the first quarter of fiscal year 2025 was $1.455 billion, compared to $1.511 billion for the first quarter of fiscal year 2024.

“In Q1, Synopsys’ relentless focus on execution and innovation was evident across the business. We launched industry-leading silicon IP and hardware-assisted verification solutions while expanding generative AI capabilities in EDA,” said Sassine Ghazi, president and CEO of Synopsys. “We are continuing to see strong design activity at advanced nodes, fueled by the AI-driven reinvention of compute. As the pace and complexity of technology innovation increases, new silicon-to-systems design paradigms are essential, and Synopsys is well-positioned to deliver.”

“We delivered a solid start to the year, with non-GAAP earnings above guidance, and revenue in the upper end of our guided range,” said Shelagh Glaser, CFO of Synopsys. “These results are a product of our resilient business model, strong operational execution, and leading technology that is mission-critical to customers. We are reaffirming our full-year guidance including expectations for double-digit revenue growth.”

Continuing Operations 

On September 30, 2024, Synopsys completed the sale of its Software Integrity business. Unless otherwise noted, Synopsys’ Software Integrity business has been presented as a discontinued operation in the Synopsys’ consolidated financial statements for all periods presented herein and all financial results and targets are presented herein on a continuing operations basis.

GAAP Results

On a U.S. generally accepted accounting principles (GAAP) basis, net income for the first quarter of fiscal year 2025 was $295.7 million, or $1.89 per diluted share, compared to $437.5 million, or $2.82 per diluted share, for the first quarter of fiscal year 2024.

Non-GAAP Results

On a non-GAAP basis, net income for the first quarter of fiscal year 2025 was $473.2 million, or $3.03 per diluted share, compared to non-GAAP net income of $525.5 million, or $3.38 per diluted share, for the first quarter of fiscal year 2024.

For a reconciliation of net income, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see “GAAP to Non-GAAP Reconciliation” in the accompanying tables below.

Business Segments 

Synopsys reports revenue and operating income in two segments: (1) Design Automation, which includes our advanced silicon design, verification products and services, system integration products and services, digital, custom and field programmable gate array IC design software, verification software and hardware products, manufacturing software products and other and (2) Design IP, which includes our interface, foundation, security, and embedded processor IP, IP subsystems, and IP implementation services.

Financial Targets 

Synopsys also provided its consolidated financial targets for the second quarter and full fiscal year 2025. These targets reflect a change in Synopsys’ fiscal year from a 52/53-week period ending on the Saturday nearest to October 31 of each year to October 31 of each year. As a result of this change, there will be ten fewer days in the first half of fiscal year 2025 and two extra days in the second half of fiscal year 2025, which results in eight fewer days in the aggregate in Synopsys’ fiscal year 2025 as compared to its fiscal year 2024. These targets also assume no further changes to export control restrictions or the current U.S. government “Entity List” restrictions. These targets constitute forward-looking statements and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see “Forward-Looking Statements” below. 

Second Quarter and Full Fiscal Year 2025 Financial Targets (1)

(in millions except per share amounts)

 Range for Three Months Ending

Range for Fiscal Year Ending

April 30, 2025

October 31, 2025

Low

High

Low

High

Revenue

$              1,585

$              1,615

$              6,745

$              6,805

GAAP Expenses

$              1,191

$              1,211

$              4,972

$              5,029

Non-GAAP Expenses

$                 985

$                 995

$              4,045

$              4,085

Non-GAAP Interest and Other Income (Expense), net

$                   24

$                   26

$                   94

$                   98

Non-GAAP Tax Rate

16 %

16 %

16 %

16 %

Outstanding Shares (fully diluted)

156

158

157

159

GAAP EPS

$                2.21

$                2.33

$              10.09

$              10.31

Non-GAAP EPS

$                3.37

$                3.42

$              14.88

$              14.96

Operating Cash Flow

~$1,800

Free Cash Flow(2)

~$1,600

Capital Expenditures

~$170

(1) Targets do not reflect the impact of any future financing transactions related to the Ansys Merger (as defined below) or targets for the combined company.

(2) Free cash flow is calculated as cash provided from operating activities less capital expenditures.

For a reconciliation of Synopsys’ second quarter and fiscal year 2025 targets, including expenses, earnings per diluted share and other measures on a GAAP and non-GAAP basis and a discussion of the financial targets that we are not able to reconcile without unreasonable efforts, see “GAAP to Non-GAAP Reconciliation” in the accompanying tables below.

Earnings Call Open to Investors

Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys’ corporate website at investor.synopsys.com. Synopsys uses its website as a tool to disclose important information about Synopsys and comply with its disclosure obligations under Regulation Fair Disclosure. A webcast replay will also be available on the corporate website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the second quarter of fiscal year 2025 in May 2025.

Effectiveness of Information

The targets included in this press release, the statements made during the earnings conference call, the information contained in the financial supplement and the corporate overview presentation, each of which are available on Synopsys’ corporate website at www.synopsys.com (collectively, the “Earnings Materials“), represent Synopsys’ expectations and beliefs as of February 26, 2025. Although these Earnings Materials will remain available on Synopsys’ website through the date of the earnings call for the second quarter of fiscal year 2025, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys undertakes no duty and does not intend to update any forward-looking statement, whether as a result of new information or future events, or otherwise update, the targets given in this press release unless required by law.

Availability of Final Financial Statements

Synopsys will include final financial statements for the first quarter of fiscal year 2025 in its quarterly report on Form 10-Q to be filed on or before March 12, 2025.

About Synopsys

Catalyzing the era of pervasive intelligence, Synopsys, Inc. (Nasdaq: SNPS) delivers trusted and comprehensive silicon to systems design solutions, from electronic design automation to silicon IP and system verification and validation. We partner closely with semiconductor and systems customers across a wide range of industries to maximize their R&D capability and productivity, powering innovation today that ignites the ingenuity of tomorrow. Learn more at www.synopsys.com.

Reconciliation of First Quarter Fiscal Year 2025 Results

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income, earnings per diluted share, and tax rate for the periods indicated below.

GAAP to Non-GAAP Reconciliation of First Quarter Fiscal Year 2025 Results(1)

(unaudited and in thousands, except per share amounts)

Three Months Ended

January 31,

2025

2024

GAAP net income from continuing operations attributed to Synopsys

$               295,683

$       437,450

Adjustments:

Amortization of acquired intangible assets

12,596

15,601

Stock-based compensation

186,279

165,141

Acquisition/divestiture related items

74,829

31,932

Gain on sale of strategic investments

(55,077)

Tax adjustments

(96,214)

(69,567)

Non-GAAP net income from continuing operations attributed to Synopsys

$               473,173

$       525,480

Three Months Ended

January 31,

2025

2024

GAAP net income from continuing operations per diluted share attributed to Synopsys

$                      1.89

$              2.82

Adjustments:

Amortization of acquired intangible assets

0.08

0.10

Stock-based compensation

1.19

1.06

Acquisition/divestiture related items

0.48

0.21

Gain on sale of strategic investments

(0.35)

Tax adjustments

(0.61)

(0.46)

Non-GAAP net income from continuing operations per diluted share attributed to Synopsys

$                      3.03

$              3.38

Shares used in computing net income per diluted share amounts:

156,189

155,334

(1) Synopsys’ first quarter of fiscal year 2025 and 2024 ended on January 31, 2025 and February 3, 2024, respectively. For presentation purposes,

we refer to the closest calendar month end. Fiscal year 2024 was a 53-week year, which included an extra week in the first quarter.

 

GAAP to Non-GAAP Tax Rate Reconciliation

(unaudited)

Three Months Ended

January 31, 2025

GAAP effective tax rate

(2.2) %

Stock-based compensation

4.3 %

Acquisition/divestiture related items (1)

12.6 %

Tax adjustments (2)

1.3 %

Non-GAAP effective tax rate

16.0 %

(1) The adjustment is primarily due to the capital loss on the sale of Synopsys’

ownership in OpenLight Photonics, Inc.

(2) The adjustments are primarily related to the differences in the tax rate effect of

certain deductions, such as the deduction for foreign-derived intangible income and

credits.

Reconciliation of 2025 Targets

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.

GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2025 Targets

(in thousands, except per share amounts)

 Range for Three Months Ending

April 30, 2025

Low

High

Target GAAP expenses

$          1,191,000

$          1,211,000

Adjustments:

      Amortization of acquired intangible assets

(12,000)

(15,000)

      Stock-based compensation

(194,000)

(201,000)

Target non-GAAP expenses

$              985,000

$              995,000

Range for Three Months Ending

April 30, 2025

Low

High

Target GAAP earnings per diluted share attributed to Synopsys

$                    2.21

$                    2.33

Adjustments:

      Amortization of acquired intangible assets

0.10

0.08

      Stock-based compensation

1.28

1.24

      Acquisition/divestiture related items (1)

0.08

0.06

      Tax adjustments

(0.30)

(0.29)

Target non-GAAP earnings per diluted share attributed to Synopsys

$                    3.37

$                    3.42

Shares used in non-GAAP calculation (midpoint of target range)

157,000

157,000

 

GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2025 Targets

(in thousands, except per share amounts)

Range for Fiscal Year Ending

October 31, 2025

Low

High

Target GAAP expenses

$          4,971,681

$          5,028,681

Adjustments:

      Amortization of acquired intangible assets

(46,000)

(51,000)

      Stock-based compensation

(820,000)

(832,000)

      Acquisition/divestiture related items (1)

(60,681)

(60,681)

Target non-GAAP expenses

$          4,045,000

$          4,085,000

Range for Fiscal Year Ending

October 31, 2025

Low

High

Target GAAP earnings per diluted share attributed to Synopsys

$                  10.09

$                  10.31

Adjustments:

      Amortization of acquired intangible assets

0.32

0.29

      Stock-based compensation

5.27

5.19

      Acquisition/divestiture related items (1)

0.70

0.66

      Tax adjustments

(1.50)

(1.49)

Target non-GAAP earnings per diluted share attributed to Synopsys

$                  14.88

$                  14.96

Shares used in non-GAAP calculation (midpoint of target range)

158,000

158,000

(1)  Adjustments reflect actual expenses incurred by Synopsys as of January 31, 2025 or certain contractually

obligated financing fees and related amortization expenses, and do not fully reflect all potential adjustments

for future periods for the reasons set forth in “GAAP to Non-GAAP Reconciliation” below.

Forward-Looking Statements

This press release and the investor conference call contain forward-looking statements, including, but not limited to, statements regarding short-term and long-term financial targets, expectations and objectives including, among others, our long-term financial objectives, which include the anticipated effects of our pending acquisition of ANSYS, Inc. (the Ansys Merger); our products, technology and services; business and market outlook, opportunities, strategies and technological trends, such as artificial intelligence (AI); planned acquisitions and their expected impact, such as the Ansys Merger; planned dispositions and their expected impact; the potential impact of the uncertain macroeconomic environment on our financial results, including, but not limited to, the effects of sustained global inflationary pressures and elevated interest rates, potential economic slowdowns or recessions, supply chain disruptions, geopolitical pressures, including, among others, the unknown impact of current and future U.S. and foreign trade regulations, government actions and regulatory changes, such as export control restrictions and tariffs, and regional or global military conflicts, and fluctuations in foreign exchange rates, and associated global economic conditions; customer demand and market expansion; our planned product releases and capabilities; industry growth rates; the expected realization of our contracted but unsatisfied or partially unsatisfied performance obligations (backlog); software trends; planned stock repurchases; our expected tax rate; and the impact and result of pending legal, regulatory, administrative and tax proceedings. These statements involve risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in such forward-looking statements. Such risks, uncertainties and factors include, but are not limited to: macroeconomic conditions and geopolitical uncertainty in the global economy; uncertainty in the growth of the semiconductor and e

Marketplace